$250,602
NAL Estimated Property Value9307 Irby Street, Houston, TX, 77088
$325,783 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
Exterior
Lot Size6,216 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN0630730580051
SubdivisionHighland Heights Annex
Land UseResidential
Legal DescriptionTR 17B BLK 58 HIGHLAND HEIGHTS ANNEX SEC 7
Census Tract533402
Assessed Land Value$77,656
Assessed Improvement Value$172,946
Assessment Year2025
About this property
Perfect Investment or home to make your own. 4 bedrooms with garage apartment/ guest suite.
Investor Tools
$250,602
Estimated Property Value
$68,970Estimated Mortgage Balance
$181,632Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$325,783
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,504 /month
Positive
Cash Flow Estimate:
$501 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$104/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$250,602
2025
$77,656
$172,946
$250,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$250,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Stand Alone First / Home Equity First Lien
$99,495
No
First
Sep 25, 2006
Oct 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,970
$181,632
72%
28%
$918/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$918/mo
+$804/mo
8.2%
