$285,000
9309 Heritage Hills Pkwy, Amarillo, TX, 79119
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Exterior FeaturesBrick
Lot Size6,534 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-035-6180-4470
Lot Number34
SubdivisionHeritage Hills # 12
Land UseResidential
Legal DescriptionHERITAGE HILLS # 12, LOT 034, BLK 0026, 0.1500 ACRES
Census Tract021611
Assessed Land Value$22,500
Assessed Improvement Value$239,498
Assessment Year2025
About this property
Welcome to 9309 Heritage Hill Pkwy! this 2021 home features 3 bedrooms with an isolated primary bedroom, and 2 bathrooms. It offers a stylish low maintenance polished concrete floors throughout the home The kitchen features sleek black granite countertops, ample workspace and a functional lay-out that flows easily into the dining room and living room. Black granite continues through the bathrooms for a cohesive updated look. The spacious primary bathroom features double sinks. There is a 2 car rear entry garage and small backyard.
Investor Tools
$138,177Estimated Mortgage Balance
$140,086Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$261,998
2025
$22,500
$239,498
$261,998
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$261,998
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$151,600
No
First
Dec 17, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,177
$139,823
50%
50%
$909/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$959/mo
+$591/mo
6.7%
