$213,170
NAL Estimated Property Value931 N Laurel Ave, Luling, TX, 78648
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range
FlooringLaminate, Tile
Exterior
Lot Size6,695 sqft
Building Information
Year Built2017
Stories1
Land Information
APN0700713-001-014-00
Lot Number14
SubdivisionHarlem Heights
Land UseResidential
Legal DescriptionHARLEM HEIGHTS, BLOCK 1, LOT 14
Census Tract960701
Assessed Land Value$35,560
Assessed Improvement Value$177,610
Assessment Year2025
About this property
Like New! 3 Bedrooms, 2 full baths. Kitchen is open to family and dining room, wood grain laminate flooring throughout home. Kitchen with granite counter tops, and stainless steel appliances. Beautiful tile in bathrooms! 9 ft ceilings. Cement driveway and nice size backyard with privacy fence! Very nice home with great curb appeal!Restrictions: Yes
Investor Tools
$213,170
Estimated Property Value
$137,309Estimated Mortgage Balance
$75,861Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,279 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,057
$213,170
2025
$35,560
$177,610
$213,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,057
$213,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$100,500
No
First
Jul 31, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,309
$75,861
35%
64%
$903/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$903/mo
+$728/mo
9.2%
