$365,000
NAL Estimated Property Value9311 Cromwell Ter, Odessa, TX, 79764
$458,111 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size38,707 sqft
Building Information
Year Built1974
Garage Spaces6
Land Information
APN06500.00100.00000
Lot Number4
SubdivisionColonial Estates
Land UseResidential
Legal DescriptionCOLONIAL ESTATES BLOCK 2 LOT 4
Census Tract000100
Assessed Land Value$57,676
Assessed Improvement Value$250,750
Assessment Year2025
About this property
Great Quiet Country Neighborhood!!! Beloved home Sellers cherished for 33 years -0.89 acres! Mature trees, oversized garage, 12'x24' RV/Carport, hot tub, pool, 14'x30' pool/well house, 32'x20' 2 story barndominium w/full loft & 12'x32' porch & 20'x24' boat shed.Chain link fence w/alley access.New waterwell & pressure tank. HVAC replaced 2022. Peaceful country vibe near schools & shops. Priced well below other homes in the area~to allow buyer to choose their own finishes - to sell as is!
Investor Tools
$365,000
Estimated Property Value
$276,321Estimated Mortgage Balance
$89,095Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$458,111
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,049
$308,426
2025
$57,676
$250,750
$308,426
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,049
$308,426
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$280,000
No
First
Jul 18, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,321
$86,679
23%
76%
$1,679/mo
