Last 24 Hours
$289,165
NAL Estimated Property Value9315 Shylana Ave, Amarillo, TX, 79119
Off Market
4 Beds
2 Bath
1,849 Sq Ft
Single Family Residence
$154.14 / sqft
Built in 2008Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Lot Size6,970 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-035-8560-1450
Lot Number13
SubdivisionHillside Terrace Estates # 4
Land UseResidential
Legal DescriptionHILLSIDE TERRACE ESTATES # 4, LOT 013, BLK 0007, 0.1600 ACRES
Census Tract021611
Assessed Land Value$22,500
Assessed Improvement Value$266,665
Assessment Year2025
About this property
Wonderful 4 bedroom, 2 bath Hillside Terrace home. Large living room with cozy fireplace, spacious kitchen with plenty of beautiful wood cabinets. Lovely patio with a fireplace to enjoy those cool evenings. Great home ready for a new owner.
Investor Tools
$289,165
Estimated Property Value
$272,532Estimated Mortgage Balance
$16,633Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,735 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$335/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,579
$289,165
2025
$22,500
$266,665
$289,165
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,579
$289,165
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Fha
$274,928
Yes
First
Nov 13, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,532
$16,633
5%
94%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,649/mo
+$161/mo
7.5%
12.4%