$266,000
NAL Estimated Property Value9316 County View Road, Dallas, TX, 75249
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Double Oven, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringWood
Exterior
Lot Size6,945 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000820818100000
Lot Number6
SubdivisionThe Woods 1st Sec Rev
Land UseResidential
Legal DescriptionTHE WOODS 1ST SEC REV BLK 18/8605 LT 6 INT202100358179 DD11242021 CO-DC 8605 018 00600 2DA8605 018
Census Tract016526
Assessed Land Value$45,000
Assessed Improvement Value$210,540
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED, DEADLINE FOR BEST AND FINAL OFFER IS TUESDAY 10-19-2021 AT NOON 3-2-2 Brick home with new wood flooring throughout and fresh paint. Double convection oven, soft close kitchen drawers, newer double paned windows, and a water softener system. Seller will leave the refrigerator, freezer, washer and dryer. This home is offered AS-IS, and the seller will make no repairs. Home is in an estate and there is no seller's disclosure notice.
Investor Tools
$266,000
Estimated Property Value
$203,298Estimated Mortgage Balance
$62,702Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,250
$255,540
2025
$45,000
$210,540
$255,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,250
$255,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$222,205
No
First
Nov 24, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,298
$62,702
23%
76%
$1,333/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,333/mo
+$1,267/mo
11.7%
