$565,000
NAL Estimated Property Value9319 Haney Rd, Highlands, TX, 77562
$734,500 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
AppliancesDouble Oven, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Outdoor Kitchen
Lot Size4 acres
Building Information
Year Built2006
Garage Spaces2
Land Information
APN0591380000286
SubdivisionElena Fruit & Cotton Farms A
Land UseResidential
Legal DescriptionTR 49A-1 ELENA FRUIT & COTTON FARMS A
Census Tract253000
Assessed Land Value$174,240
Assessed Improvement Value$382,765
Assessment Year2025
About this property
Plenty of room for entertaining or relaxing on this 4 acre property. Country atmosphere but only minutes from amenities. Water pond, horse stalls, HORSES ALLOWED. Metal Barn 60'x40'. Guest bedroom with it's own bathroom. Extra room has so many possibilities. Game room upstairs. Huge master bedroom, walk in closets, tile throughout the house, carpet in bedrooms, granite counter tops, etc., etc.
Investor Tools
$565,000
Estimated Property Value
$730,915Estimated Mortgage Balance
$565,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$734,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,774 /month
Positive
Cash Flow Estimate:
$1,258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,954
$557,005
2025
$174,240
$382,765
$557,005
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,954
$557,005
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Snap Alpha Llc
Assumption
$472,000
Yes
First
May 21, 2025
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$730,915
N/A
0%
129%
$4,437/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$4,437/mo
$-2,211/mo
4.7%
