$255,000
NAL Estimated Property Value9323 Gene St, Needville, TX, 77461
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range
Exterior
Lot Size12,480 sqft
Building Information
Year Built1945
Stories1
Roof Type112
Garage Spaces2
Land Information
APN3700-02-001-0070-906
Lot Number7
SubdivisionL Horak Sec 2
Land UseResidential
Legal DescriptionL HORAK SEC 2, BLOCK 1, LOT 7
Census Tract675702
Assessed Land Value$36,132
Assessed Improvement Value$95,918
Assessment Year2025
About this property
Great three bedroom and one bath house for lease in the heart of Needville! Right across the street from the elementary school and walking distance to downtown puts this property in an ideal location.
Investor Tools
$255,000
Estimated Property Value
$0Estimated Mortgage Balance
$255,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,144
$132,050
2025
$36,132
$95,918
$132,050
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,144
$132,050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$242,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
8.1%
