$224,000
NAL Estimated Property Value9329 Johns Road, Alvarado, TX, 76009
Off Market
Highlights
Interior
Exterior
Lot Size2.34 acres
Building Information
Year Built1977
Land Information
APN126.4460.02120
Lot Number13R
Land UseResidential
Legal DescriptionLOT 13R BLK A HOMESTEADS PHASE V S# TX1376CT77177U/X & TX319202 L# TEX0027588/89 & TEX0060073
Census Tract130411
Assessed Land Value$117,000
Assessed Improvement Value$101,283
Assessment Year2025
About this property
This is 2,34 acres with lots of trees is fenced but in need of repairs property has 2 older mobiles on it that need to be removed, one could be habitable while building a home or barndo . This property has lots of potential , once it is cleaned up.
Investor Tools
$224,000
Estimated Property Value
$331,709Estimated Mortgage Balance
$224,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$117/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$287
$218,283
2025
$117,000
$101,283
$218,283
No
Tax History
Year
Tax Paid
Assessed Value
2025
$287
$218,283
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens National Bank In Waxahachie
Credit Line (Revolving) / Heloc
$21,630
No
First
Jun 27, 2005
Jun 2020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,709
N/A
0%
148%
$2,594/mo
