$249,000
NAL Estimated Property Value933 Big Easy St, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Lot Size6,443 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN21226.00334.00000
Lot Number15
SubdivisionNorth Park Addn 20th Filing
Land UseResidential
Legal DescriptionNORTH PARK ADDN 20TH FILING BLOCK 68 LOT 15
Census Tract002501
Assessed Land Value$16,428
Assessed Improvement Value$209,376
Assessment Year2025
About this property
Welcome to this well-maintained, move-in-ready home featuring a low-maintenance front yard and pride of single ownership. This charming 3-bedroom, 2-bath property offers granite countertops throughout and a beautifully crafted metal pergola in the backyard—perfect for outdoor dining or relaxing. A wonderful blend of comfort and convenience, this home is ready for its next chapter!
Investor Tools
$249,000
Estimated Property Value
$137,536Estimated Mortgage Balance
$39,696Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,515 /month
Positive
Cash Flow Estimate:
$505 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,329
$225,804
2025
$16,428
$209,376
$225,804
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,329
$225,804
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$164,650
No
First
Mar 18, 2018
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,536
$112,464
44%
55%
$988/mo
