4view

Owner Contacts

$209,900

NAL Estimated Property Value

933 Cardinal Ridge Avenue, Fort Worth, TX, 76115

Off Market

3 Beds

1 Bath

1,076 Sq Ft

Single Family Residence

$195.07 / sqft

Built in 1954

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator

FlooringCarpet

Exterior

Lot Size7,196 sqft

Building Information

Year Built1954

Stories1

Garage Spaces1

Land Information

APN39645-23-30

Lot Number30

SubdivisionSouthland Terrace Addition

Land UseResidential

Legal DescriptionSOUTHLAND TERRACE ADDITION BLOCK 23 LOT 30

Census Tract105901

Assessed Land Value$21,600

Assessed Improvement Value$188,300

Assessment Year2025

About this property

WOW!! BEAUTIFUL AND IMMACULATE! ABSOLUTELY GORGEOUS BRICK DOLLHOUSE WITH ALMOST EVERYTHING NEW! NEW INTERIOR PAINT! NEW EXTERIOR PAINT! ALL NEW ELECTRICAL WIRING AND NEW ELECTRIC PANEL! ALL NEW KITCHEN WITH NEW CABINETS, NEW GRANITE COUNTER TOPS, NEW 5 BURNER STAINLESS GAS RANGE AND STAINLESS BUILT-IN MICROWAVE!! NEW LUXURY PLANK VINYL IN LIVING, DINING AND KITCHEN! NEW CARPET IN BEDROOMS! ALL NEW LIGHT FIXTURES! ALL NEW INTERIOR DOORS AND DOOR KNOBS! NEW FRONT DOOR AND BACK DOOR! PLUS ALL NEW VINYL, INSULATED WINDOWS ON ALL THE WINDOWS! PRETTY BRICK WITH GREAT CURB APPEAL AND VERY NICE YARD, NEW BLINDS ON ALL WINDOWS! ONE CAR GARAGE! LARGE BACK YARD! LIGHT, BRIGHT AND BEAUTIFUL AND READY FOR MOVE IN!! PLUS....5 BURNER GAS RANGE, MICROWAVE, FRIDGE AND WASHER AND DRYER STAY WITH THE HOUSE!! WASHER AND DRYER MOVED OUT OF KITCHEN INTO A SEPARATE LAUNDRY CLOSET WITH CUTE BARN DOOR! ALL THIS AT A GREAT PRICE!!

Investor Tools

$209,900

Estimated Property Value

$177,285Estimated Mortgage Balance

$32,615Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,259 /month

Positive

Cash Flow Estimate:

$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$480/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,710

$209,900

2025

$21,600

$188,300

$209,900

Tax History

Year

Tax Paid

Assessed Value

2024

$4,710

$209,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$188,910

First

Jan 23, 2023

Feb 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$177,285

$32,615

15%

84%

$1,133/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,133/mo

+$794/mo

11.0%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area