$291,020
NAL Estimated Property Value933 Medio Drive, Garland, TX, 75040
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Water Heater, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size8,260 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26404520030130000
Lot Number13
SubdivisionNorthlake
Land UseResidential
Legal DescriptionNORTHLAKE ESTATES 10 BLK 3 LOT 13 INT202200272491 DD10142022 CO-DC 4045200301300 1CG40452003
Census Tract018121
Assessed Land Value$55,000
Assessed Improvement Value$236,020
Assessment Year2025
About this property
Recently updated 4 bedroom home ready for its new owners! Luxury vinyl planking throughout the livings areas, kitchens, bathrooms, and hallways make this home easy to keep clean. Large living room with wbfp at the front of the home. Updated kitchen with black appliances that opens to a large dining room. 4 full sized bedrooms with plenty of closet space. Recently painted, ceiling fans throughout, and recently replaced hot water heater and hvac system. Garage converted to 4th bedroom. Backyard features a detached covered patio and a large yard.
Investor Tools
$291,020
Estimated Property Value
$242,711Estimated Mortgage Balance
$48,309Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$673/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,617
$291,020
2025
$55,000
$236,020
$291,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,617
$291,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Conventional
$260,000
No
First
Oct 14, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,711
$48,309
16%
83%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,559/mo
+$1,013/mo
10.6%
