$687,000
NAL Estimated Property Value934 Dunleigh Meadows Ln, Houston, TX, 77055
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop
Exterior
Lot Size1,677 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1360570020011
Lot Number11
Land UseResidential
Legal DescriptionLT 11 BLK 2 SOMERSET GREEN SEC 5
Census Tract510902
Assessed Land Value$184,360
Assessed Improvement Value$496,906
Assessment Year2025
About this property
Home is ready for move in! Call agent for appointment Built by Riverway Homes! This beautiful 3 story showcases an open concept on the 2nd floor. Perfect for entertaining. Home features quartz countertops throughout. Custom cabinetry. Homes will have their own green space! This is a must see, Call listing agent to see our model Home!
Investor Tools
$687,000
Estimated Property Value
$463,044Estimated Mortgage Balance
$223,956Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,122 /month
Positive
Cash Flow Estimate:
$1,374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,046/month
$3,167/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,113
$681,266
2025
$184,360
$496,906
$681,266
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,113
$681,266
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$490,000
No
First
May 18, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$463,044
$219,956
32%
67%
$2,938/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$6,105/mo
$-3,879/mo
3.9%
