$203,158
NAL Estimated Property Value9346 Golden Meadow Drive, Houston, TX, 77064
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,919 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1153010010084
Lot Number84
SubdivisionHarvest Bend The Village
Land UseResidential
Legal DescriptionLT 84 BLK 1 HARVEST BEND THE VILLAGE SEC 1
Census Tract551601
Assessed Land Value$62,147
Assessed Improvement Value$141,011
Assessment Year2025
About this property
Great Price! 3 bedroom on oversized lot with mostly tile flooring & LVP. Seller is offering a credit towards the cost of a new roof or will replace prior to closing. Large living room with open layout! Spacious kitchen + breakfast room. Newer closet doors, recent interior paint.
Investor Tools
$203,158
Estimated Property Value
$129,727Estimated Mortgage Balance
$73,431Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,495
$203,158
2025
$62,147
$141,011
$203,158
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,495
$203,158
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$135,000
No
First
Mar 5, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,727
$73,431
36%
64%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,060/mo
+$920/mo
11.7%
