$732,000
NAL Estimated Property Value9348 Harbour View Lane, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size1.14 acres
Building Information
Year Built1999
Stories2
Garage Spaces3
Land Information
APN17084G-4-16
Lot Number16
SubdivisionHarbour View Estates Addition
Land UseResidential
Legal DescriptionHARBOUR VIEW ESTATES ADDITION BLOCK 4 LOT 16
Census Tract114106
Assessed Land Value$137,400
Assessed Improvement Value$537,600
Assessment Year2025
About this property
Lovely Home in Gated community,gorgeous pool and spa. This is an Estate and the property is being sold as is.
Investor Tools
$732,000
Estimated Property Value
$333,051Estimated Mortgage Balance
$398,949Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,392 /month
Positive
Cash Flow Estimate:
$1,464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,051/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,947
$675,000
2025
$137,400
$537,600
$675,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,947
$675,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mike Costanza Sr
Unknown
$387,000
No
First
May 15, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,051
$398,949
54%
45%
$2,321/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$3,071/mo
+$289/mo
5.5%
