Last 24 Hours
$515,000
NAL Estimated Property Value935 Big Woods Rd, San Jacinto, TX, 77358
$625,275 ARV
Off Market
1 Beds
2 Bath
2,016 Sq Ft
$89.29 / sqft
Built in 2011Highlights
Interior
Bedrooms 1
Bathrooms Full 2Exterior
Lot Size11.32 acres
Building Information
Year Built2010
Garage Spaces4
Land Information
APN100204
SubdivisionJacob M Sheppard
Land UseResidential
Legal DescriptionA285 JACOB M SHEPPARD, TRACT 1.9, ACRES 11.32
Census Tract200107
Assessed Land Value$221,590
Assessed Improvement Value$177,010
Assessment Year2025
About this property
Beautiful 11-acre property that includes 2 houses; both are custom-built. One house is in need of repairs and the other is new construction, and is 70% complete. The first home has a 4-car garage with plenty of additional storage space. Land is available to culture different types of vegetables or fruits. Please note seller is selling as is and will not be completing any repairs. ( AS IS )
Investor Tools
$515,000
Estimated Property Value
$105,296Estimated Mortgage Balance
$409,704Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$625,275
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,090 /month
Positive
Cash Flow Estimate:
$1,030 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$644/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,147
$398,600
2025
$221,590
$177,010
$398,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,147
$398,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$120,000
No
First
Feb 24, 2020
Feb 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,296
$426,704
80%
20%
$720/mo
12.4%