$185,195
NAL Estimated Property Value935 La Posada DR 113, Austin, TX, 78752
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Dryer, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Washer
FlooringTile, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size1,067 sqft
Building Information
Year Built1980
Stories1
Roof Type112
Land Information
APN02281407040000
Lot Number113
SubdivisionFlats At 935 Condominiums The
Land UseResidential
Legal DescriptionUNT 113 BLD 1 FLATS AT 935 CONDOMINIUMS THE PLUS .97 % INT IN COM AREA
Census Tract043400
Assessed Land Value$10,655
Assessed Improvement Value$174,540
Assessment Year2025
About this property
Newly renovated 1 bedroom, 1 bath at The Flats at 935 Condos. Contemporary finishes including open floor plan, natural stone counters, new SS appliances, tile, recessed lighting, wood burning fireplace, granite vanity, modern walk-in shower. Minutes to downtown, airport, UT, Domain, restaurants, shopping and Metro. In unit washer/dryer to be installed. Complex includes clubhouse, fitness center, outdoor lounge and other amenities.Restrictions: Yes
Investor Tools
$185,195
Estimated Property Value
$109,020Estimated Mortgage Balance
$76,175Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,111 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,211
$185,195
2025
$10,655
$174,540
$185,195
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,211
$185,195
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compass Bank
Conventional
$126,400
No
First
May 31, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,020
$76,175
41%
59%
$758/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$908/mo
+$478/mo
9.0%
