Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$662,395

NAL Estimated Property Value

935 W 22nd Street B, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,637 Sq Ft
price_per_sqft$255.95 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood

Exterior

Lot Size3,524 sqft

Building Information

Year Built2012
Garage Spaces2

Land Information

APN1331400010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 TWENTY SECOND STREET HEIGHTS ENCLAVE
Census Tract511202
Assessed Land Value$246,750
Assessed Improvement Value$415,645
Assessment Year2025

About this property

Rare find in the Heights with so many custom details! This stunning 2-story home is sitting in a premier location walking distance to all the local hot spots and the neighborhood park. The open concept kitchen and living space is ideal for entertaining and fits todays lifestyle. The living room distinguished with beautiful traditional elements like crown molding, gleaming hardwoods, and plantation shutters throughout allowing plenty of natural light. French doors lead you to the impressive manicured backyard enhanced with stamped concrete and turf grass. Spacious owners suite with high ceilings, walk in closet, and spa like bath. 2 nice sized secondary bedrooms with hallway bath & an oversized game room. Private driveway with gated front door entrance and no HOA. Don’t miss out. Schedule your tour today! **ALL FURNITURE IS NEGOTIABLE**CLICK ON THE VIRTUAL TOUR**

Investor Tools

Property Icon
$662,395
Estimated Property Value
$468,943Estimated Mortgage Balance
$193,452Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,050 /month
Positive
Cash Flow Estimate:
$1,350 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,226/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,404
$662,395
2025
$246,750
$415,645
$662,395
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,404
$662,395

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$530,000
No
First
Jun 26, 2020
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$468,943
$193,452
29%
71%
$3,178/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$3,178/mo
$-948/mo
4.0%

City: Houston

935 W 22nd Street B | Property Details | No Agent List