$272,000
NAL Estimated Property Value9352 N QUEEN PALM, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,802 sqft
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APN77-3976-0020-0570-00
Lot Number57
SubdivisionElm Ridge Subdivision Section I
Land UseResidential
Legal DescriptionLOT 57 BLK 2 ELM RIDGE SUBDIVISION SECTION I (2019 AMEND PLAT C1-3699 & 3700 CCMR FILED 3/9/2018)(2018 PLAT C1-3625 & 3626 CC
Census Tract012403
Assessed Land Value$76,050
Assessed Improvement Value$196,781
Assessment Year2025
About this property
NEW CONSTRUCTION in Los Fresnos!! This 3 Bedroom, 2 bath house is located in Elm Ridge Subdivision located in close proximity to Highway 100 and Los Fresnos. This home features an open floor plan and set to be completed in three weeks time. Large master bedroom with spacious bathroom and walk-in-closet modern fixture and granite counter tops will adorn this custom built home. Home will also include a 1 year builder warranty that includes electrical, roofing, and plumping.
Investor Tools
$272,000
Estimated Property Value
$152,348Estimated Mortgage Balance
$119,652Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,062
$263,543
2025
$76,050
$196,781
$272,831
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,062
$263,543
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$171,830
Yes
First
Jun 9, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,348
$119,652
43%
56%
$1,031/mo
