$125,706
NAL Estimated Property Value9359 Pagewood Ln, Houston, TX, 77063
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringLaminate
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1978
Stories2
Land Information
APN1142210010010
SubdivisionTanglewilde South Condo
Land UseResidential
Legal DescriptionUNIT 9359 BLDG A .005240 INT COMMON LAND & ELE TANGLEWILDE SOUTH CONDO SEC 2
Census Tract432501
Assessed Land Value$23,884
Assessed Improvement Value$101,822
Assessment Year2025
About this property
Welcome to this fully remodeled 2 story 2 bedroom 1.5 bath townhome. Featuring everything new, gorgeous kitchen, new flooring throughout, and a spacious private patio. The amenities to the community are amazing, trash pick up, tennis court, pool, and the maintenance of the grounds exquisite. This is a must see!
Investor Tools
$125,706
Estimated Property Value
$108,269Estimated Mortgage Balance
$17,437Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$754 /month
Positive
Cash Flow Estimate:
$251 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$247/month
$484/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,341
$125,706
2025
$23,884
$101,822
$125,706
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,341
$125,706
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$112,670
No
First
Mar 12, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,269
$17,437
13%
86%
$676/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$1,160/mo
+$340/mo
14.3%
