$115,000
936 13th Street, Dickinson, TX, 77539
On Market
Just Added
Highlights
Interior
Exterior
Lot Size10,049 sqft
Building Information
Year Built2024
Stories1
Land Information
APN6240-0165-0041-000
Lot Number40
SubdivisionSan Leon
Land UseResidential
Legal DescriptionABST 10 A EDWARDS SUR LOTS 41,42 & S 1/2 OF LOT 40 & N 1/2 OF LOT 43 BLK 165 SAN LEON TOWNSITE
Census Tract721800
Assessed Land Value$70,350
Assessed Improvement Value$93,450
Assessment Year2025
About this property
No survey, current tenant pays $500 per month Use unimproved property contract
Investor Tools
$69,221Estimated Mortgage Balance
$94,579Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$983 /month
Positive
Cash Flow Estimate:
$328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,547
$163,800
2025
$70,350
$93,450
$163,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,547
$163,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nikola Knezevic Ira
Purchase Money Mortgage
$73,000
No
First
Aug 2, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,221
$94,579
57%
42%
$438/mo
