$442,000
NAL Estimated Property Value936 Chisos St, Webster, TX, 77598
$451,780 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size5,502 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1456160010004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 1 EDGEWATER SEC 18 AMEND
Census Tract341201
Assessed Land Value$104,913
Assessed Improvement Value$308,077
Assessment Year2025
About this property
Award Winning New Construction Laurel Floor Plan in Edgewater! This 1-Story offers 3 Beds, 2 Baths & Oversized 2-Car Garage. The Kitchen features Granite Countertops & 42" Thimble Cabinets. Primary Bedroom has Bay Window, Oversized Walk-in Closet, Drop-in Tub, Walk-in Shower & Double Sinks. The home is Complete with Carpet in Bedrooms, Tile in Wet Areas & Wood Flooring in Main Areas, Fully Sodded Yard, Sprinkler System & Covered Patio! Home will be Ready for a April 2024!
Investor Tools
$442,000
Estimated Property Value
$0Estimated Mortgage Balance
$442,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$451,779
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,652 /month
Positive
Cash Flow Estimate:
$884 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
$975/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,032
$412,990
2025
$104,913
$308,077
$412,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,032
$412,990
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$442,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$975/mo
+$965/mo
5.3%
