$144,900
937 Vivian Ave, Pasadena, TX, 77506
On Market
Just Added
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,680 sqft
Building Information
Year Built1955
Stories1
Land Information
APN0741030080013
Lot Number13
SubdivisionRevelon Terrace
Land UseResidential
Legal DescriptionLT 13 BLK 8 REVELON TERRACE
Census Tract322900
Assessed Land Value$74,555
Assessed Improvement Value$118,936
Assessment Year2025
About this property
Come take a look at this 4 bedroom 2 bathroom home with storage sheds in back and room to drive to backyard on side of home. This home features 1366 sq ft according to appraisal district and 7680 sq ft lot. Located in Pasadena, TX within walking distance to schools, restaurants and entertainment. Easy access to Downtown Houston thru 225. Call today for a tour.
Investor Tools
$43,525Estimated Mortgage Balance
$149,966Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,161 /month
Positive
Cash Flow Estimate:
$387 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,402
$193,491
2025
$74,555
$118,936
$193,491
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,402
$193,491
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home123 Corp
Stand Alone First / Home Equity First Lien
$68,000
No
First
Jun 22, 2006
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,525
$149,966
77%
22%
$567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$567/mo
+$1,155/mo
10.7%
