$884,000
NAL Estimated Property Value938 Oxford St, Houston, TX, 77008
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Oven
FlooringTile, Wood
Exterior
Lot Size4,648 sqft
Building Information
Year Built1920
Garage Spaces2
Land Information
APN0202200000018
SubdivisionHouston Heights
Land UseResidential
Legal DescriptionTRS 9A 10A & 11A BLK 224 HOUSTON HEIGHTS
Census Tract510400
Assessed Land Value$418,500
Assessed Improvement Value$248,249
Assessment Year2025
About this property
Quintessential Heights bungalow with potential income producing garage apt. Charm throughout complemented by thoughtful updates over last 10+ years. Kitchen features granite counters, shaker cabinets, subway tile backsplash and breakfast bar. Generous living & dining rooms with fireplace. Primary bedroom is spacious enough for a king-sized bed and with rare walk-in closet. Charming bath has an original clawfoot tub plus a walk-in shower. Fenced front and backyards with auto gate. Not in a historic district opens up remodel options. Zoned to Harvard.
Investor Tools
$884,000
Estimated Property Value
$398,522Estimated Mortgage Balance
$485,478Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,304 /month
Positive
Cash Flow Estimate:
$1,768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,462/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,125
$666,749
2025
$418,500
$248,249
$666,749
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,125
$666,749
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$421,000
No
First
Jun 7, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,522
$445,478
52%
45%
$2,525/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$2,525/mo
$-835/mo
2.3%
