$273,900
NAL Estimated Property Value939 Western Hills Dr, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringTile
Exterior
Lot Size5,776 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1115650000045
Lot Number45
SubdivisionSilverstone
Land UseResidential
Legal DescriptionLT 45 BLK 4 SILVERSTONE SEC 1
Census Tract455103
Assessed Land Value$63,944
Assessed Improvement Value$209,956
Assessment Year2025
About this property
Adorable Home Zoned to Highly Desired Katy ISD Schools! This home is close to shops and restaurants and easy access to I 10 and Grand Parkway. Great size yard in front and back, Large living room with vaulted ceilings, wood burning fireplace, and wood beam. Tile throughout the home no carpet, freshly painted throughout the whole house and exterior of home April 2021, roof r replaced 2020, piping in attic replaced in 4/2021. This home is move in ready! Bring your pickiest buyers. Don't miss out, this wont last long.
Investor Tools
$273,900
Estimated Property Value
$228,878Estimated Mortgage Balance
$45,022Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,643 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
$410/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,902
$273,900
2025
$63,944
$209,956
$273,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,902
$273,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$240,562
Yes
First
Sep 21, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,878
$45,022
16%
84%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,853/mo
+$337/mo
9.6%
