$966,000
NAL Estimated Property Value940 Moon Deck Trl, Lucas, TX, 75002
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size1.03 acres
Building Information
Year Built2022
Stories2
Garage Spaces3
Land Information
APNR-11624-00F-0090-1
Lot Number9
SubdivisionLakeview Downs (Gcn)
Land UseResidential
Legal DescriptionLAKEVIEW DOWNS (GCN), BLK F, LOT 9
Census Tract031420
Assessed Land Value$257,000
Assessed Improvement Value$705,629
Assessment Year2025
About this property
Gorgeous ''Lincoln'' home defines modern luxury living with cathedral ceilings, grand culinary kitchen with stainless steel appliances, extended island, and beautiful sliding glass doors leading to the extended covered patio. Luxury master retreat with huge walk-in closet, elegant free-standing tub and frameless mudset shower. Spacious secondary bedrooms and premium designer finishes throughout. Upstairs features a spacious game room with full bath. Includes 3 car garage. Zoned to Princeton ISD.
Investor Tools
$966,000
Estimated Property Value
$589,673Estimated Mortgage Balance
$376,327Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,796 /month
Positive
Cash Flow Estimate:
$1,932 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,391/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,864
$962,629
2025
$257,000
$705,629
$962,629
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,864
$962,629
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$624,000
No
First
May 26, 2023
Jun 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$589,673
$376,327
38%
61%
$3,742/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$4,642/mo
$-1,292/mo
4.2%
