$369,570
NAL Estimated Property Value940 Treehouse Ln, Red Oak, TX, 75154
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size1.24 acres
Building Information
Year Built1996
Stories1
Roof Type105
Land Information
APN00.7945.903.008.00.105
Lot Number8
SubdivisionRock Creek Estates #1
Land UseResidential
Legal DescriptionLOT 8 BLK C ROCK CREEK ESTATES #1 1.24 AC
Census Tract060103
Assessed Land Value$125,000
Assessed Improvement Value$244,570
Assessment Year2025
About this property
You don't want to miss out on this Country living home on 1.2 plus acre lot. This home features livng with wood burning fireplace, Huge gameroom that can be used as a 4th bedroom. Gallery kitchen with Granite counter tops with breakfast bar. Don't forget about this crossed fenced back yard with covered patio, Large Trees 27x13 storage building-work shop with Electricity Byers and Buyers agent to verify Square footage and schools.
Investor Tools
$369,570
Estimated Property Value
$320,899Estimated Mortgage Balance
$48,671Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,217 /month
Positive
Cash Flow Estimate:
$739 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,734
$369,570
2025
$125,000
$244,570
$369,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,734
$369,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Va
$344,988
Yes
First
Aug 31, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,899
$48,671
13%
87%
$2,069/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,069/mo
+$11/mo
6.8%
