Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$289,000

9400 Doliver Dr Apt 78, Houston, TX, 77063

Off Market

2 Beds

3 Bath

1,630 Sq Ft

Condos / Townhouses

$161.96 / sqft

Built in 1977

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Free-Standing Range, Refrigerator, Dishwasher, Washer/Dryer

FlooringCarpet, Slate, Tile

Building Information

Year Built1977

Stories2

Garage Spaces2

Land Information

APN1111170000078

Lot Number78

SubdivisionDoliver Point T/H

Land UseResidential

Legal DescriptionLT 78 DOLIVER POINT T/H

Census Tract431101

Assessed Land Value$80,000

Assessed Improvement Value$178,823

Assessment Year2025

About this property

Tranquil, secluded & secure gated townhome nestled in Memorial Area. Doliver Point is a wonderful community w/area pool & is the best kept secret in Memorial West. It is conveniently located in the heart of great shopping, wonderful eateries, acclaimed medical facilities & schools. You can relax on your back porch to enjoy the treed green belt + all the wonderful plants, birds & sounds of nature. This townhome has 2 bedrooms, 2-1/2 baths with high ceilings, crown molding, 2 fireplaces + nice updates. The open floorplan has a large dining room & Family room + bar area. Tiled flooring on 1st level, Slate tiled staircase + new carpet (2023) upstairs. Galley kitchen with breakfast room + desk area & Full-size utility closet. Vaulted ceiling in primary suite with large bath - double sinks, garden tub/shower & walk-in closet. 2ndary bedroom has remodeled bathroom + room sized closet. The neighbors are very friendly. Did not flood during Harvey (Per estate). Ready for a new owner.

Investor Tools

$289,000

Estimated Property Value

$209,605Estimated Mortgage Balance

$89,575Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,734 /month

Positive

Cash Flow Estimate:

$578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$416/month

$1,350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,548

$258,823

2025

$80,000

$178,823

$258,823

Tax History

Year

Tax Paid

Assessed Value

2024

$3,548

$258,823

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bay Equity Llc

Conventional

$209,605

First

Sep 5, 2023

Oct 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$199,425

$105,575

34%

69%

$1,257/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,500/mo

$2,607/mo

$-1,107/mo

6.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area