$1,313,000
NAL Estimated Property Value9401 Leaning Rock Cir, Austin, TX, 78730
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Microwave, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size1 acre
Building Information
Year Built1989
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01422715230000
Lot Number24
SubdivisionLong Canyon Ii-B
Land UseResidential
Legal DescriptionLOT 24 BLK K LONG CANYON II-B
Census Tract032900
Assessed Land Value$512,048
Assessed Improvement Value$535,381
Assessment Year2025
About this property
This is a well maintained home, on a full one acre lot, located in the beautiful Long Canyon subdivision. The downstairs has a large office and library, formal living and dining rooms, as well as a family room and screened in porch. The oversized master suite has a separate sitting room, and balcony with gorgeous hill country views. Details include hardwoods, a fireplace, oversized laundry/mudroom, and a back deck overlooking the huge, private back yard. Great schools and a lovely, quiet street. Sprinkler Sys:Yes
Investor Tools
$1,313,000
Estimated Property Value
$494,689Estimated Mortgage Balance
$818,311Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,878 /month
Positive
Cash Flow Estimate:
$2,626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,798/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,012
$1,047,429
2025
$512,048
$535,381
$1,047,429
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,012
$1,047,429
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$548,000
No
First
Apr 2, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$494,689
$875,311
63%
38%
$3,286/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$3,511/mo
$-971/mo
2.3%
