$423,000
NAL Estimated Property Value9402 Mccollum Park Road, Beach City, TX, 77523
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size2 acres
Building Information
Garage Spaces2
Land Information
APN47480-00003-00000-003501
Lot Number35-36
SubdivisionPoint Barrow Estates
Land UseResidential
Legal DescriptionPT LT 35 & 36 POINT BARROW ESTATES FC WH DMG
Census Tract710202
Assessed Land Value$60,000
Assessed Improvement Value$36,870
Assessment Year2025
About this property
Custom built home w 3 acres. Oversized living room with woodburning fireplace w/gas igniter, formal dining area; kitchen with granite countertops, island, and breakfast area. Split floorplan. Secondary bedroom with handicap accessible shower. Barn w/four horse stalls. tack room, and horse walker. Property has two driveways, fully fenced, pasture is fenced off from backyard. Must see...
Investor Tools
$423,000
Estimated Property Value
$0Estimated Mortgage Balance
$423,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$373
$96,870
2025
$60,000
$36,870
$96,870
No
Tax History
Year
Tax Paid
Assessed Value
2023
$373
$96,870
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$423,000
100%
0%
$0/mo
