$760,000
NAL Estimated Property Value9402 Rolling Oaks Trl, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size19,606 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces4
Land Information
APN01641505100000
Lot Number10
SubdivisionNorthwest Balcones Amended
Land UseResidential
Legal DescriptionLOT 10 BLK E NORTHWEST BALCONES AMENDED
Census Tract033800
Assessed Land Value$420,000
Assessed Improvement Value$340,000
Assessment Year2025
About this property
Cozy move-in ready treehouse on a greenbelt with gorgeous VIEWS. Stunning backyard landscaping with beautiful colors come spring. Chef-inspired kitchen, center island, pot filler, custom cabinets features, super susan, hidden drawers, drawer organization for knives, spices, and more, separate butler pantry, an abundance of storage, and energy-efficient windows. Double-decker decks and large picture windows to enjoy the views. 240v wall plug for EV charging, and undercabinet lighting, a must-see!
Investor Tools
$760,000
Estimated Property Value
$764,125Estimated Mortgage Balance
$760,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,280 /month
Positive
Cash Flow Estimate:
$1,760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,494/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,123
$760,000
2025
$420,000
$340,000
$760,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,123
$760,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Encore Bank Na
Conventional
$810,000
No
First
Mar 20, 2023
Jun 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$764,125
N/A
0%
101%
$4,857/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$4,857/mo
$-2,507/mo
3.7%
