$254,000
NAL Estimated Property Value9403 Dornoch Dr, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size8,250 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1098100000011
Lot Number11
SubdivisionMemorial Chase
Land UseResidential
Legal DescriptionLT 11 BLK 11 017*M1875900-002-011-011 MEMORIAL CHASE SEC 2
Census Tract554103
Assessed Land Value$57,503
Assessed Improvement Value$173,847
Assessment Year2025
About this property
Your dream home is waiting just for you in Spring! Enjoy preparing meals in this impressive kitchen equipped with white cabinets and generous counter space. Entertaining is a breeze with this great floor plan complete with a cozy fireplace. The primary bedroom features a plush carpet, walk-in closet and a private bathroom. Relax with your favorite drink in the fenced in backyard with lush grass. Don't wait! Make this beautiful home yours today. This home has been virtually staged to illustrate its potential.
Investor Tools
$254,000
Estimated Property Value
$235,106Estimated Mortgage Balance
$18,894Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
$340/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,260
$231,350
2025
$57,503
$173,847
$231,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,260
$231,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$251,853
Yes
First
Oct 13, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,106
$18,894
7%
93%
$1,510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,850/mo
+$740/mo
12.2%
