$468,000
NAL Estimated Property Value9405 County Road 5330, Shallowater, TX, 79363
$477,602 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Electric Range, Microwave, Range, Stainless Steel Appliance(s)
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesOther
Lot Size5.07 acres
Building Information
Year Built2024
Roof Type105
Garage Spaces2
Land Information
APNR350955
Land UseRural Residence
Legal DescriptionMUSTANG RIDGE AT NORTH POINT L 4
Census Tract010301
Assessed Land Value$50,710
Assessed Improvement Value$389,539
Assessment Year2025
About this property
A rare find with minimal restrictions This amazing 3 bedroom home with a nice office and open concept is a country dream come true. The home has vaulted ceilings, incredible built-ins and a stunning kitchen with tons of storage and counter space. The Isolated master suite has a very relaxing master bath with walk-in shower, his an her vanity, and large soaking tub. You can enjoy sunrise or sunset from the amazing patio spaces and have show animals or your best equine friends. Let's get you into this home today.
Investor Tools
$468,000
Estimated Property Value
$444,087Estimated Mortgage Balance
$23,913Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$477,602
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25
$440,249
2025
$50,710
$389,539
$440,249
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25
$440,249
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lubbock National Bank
Va
$450,000
Yes
First
Aug 27, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$444,087
$23,913
5%
95%
$2,698/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$2,698/mo
$-1,026/mo
4.3%
