$218,590
NAL Estimated Property Value9406 Ruby Mist Drive, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,166 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces1
Land Information
APN7791-1221-019
Lot Number19
SubdivisionSterling Lakes At Iowa Colony Sec 12b
Land UseResidential
Legal DescriptionSTERLING LAKES AT IOWA COLONY SEC 12B (A0289 HT&B) BLK 1 LOT 19
Census Tract661902
Assessed Land Value$55,990
Assessed Improvement Value$162,600
Assessment Year2025
About this property
1 STORY BRICK HOME, 3 BEDROOMS, 2 BATHROOMS, SPACIOUS KITCHEN OPEN TO LIVING AND DINING AREA, LARGE BACKYARD WITH PRIVACY FENCE AND COVERED PATIO!
Investor Tools
$218,590
Estimated Property Value
$109,125Estimated Mortgage Balance
$109,465Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,312 /month
Positive
Cash Flow Estimate:
$437 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,714
$218,590
2025
$55,990
$162,600
$218,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,714
$218,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$121,600
No
First
Jan 5, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,125
$109,465
50%
50%
$730/mo
