$206,000
NAL Estimated Property Value9406 Sugarberry Rd, Dallas, TX, 75249
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven
FlooringCarpet, Vinyl
Exterior
Lot Size13,494 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000820860100000
Lot Number6
SubdivisionThe Woods 14th Sec
Land UseResidential
Legal DescriptionTHE WOODS 14TH SEC BLK 28/8605 LT 6 INT202200252424 DD09142022 CO-DC 8605 028 00600 2DA8605 028
Census Tract016526
Assessed Land Value$45,000
Assessed Improvement Value$131,040
Assessment Year2025
About this property
HUGE BACKYARD ON A 3RD OF AN ACRE. THIS 3 BEDROOMS 1 BATH HOME HAS BEEN RECENTLY PAINTED IN AND OUT NEW FLOORS AND BASEBOARDS, NEW GRANITE COUNTERTOP IN KITCHEN AND BATHROOM NEW FAUCET, SINKS, FOOD DISPENSER, NEW TOILET NEW LIGHT FIXTURES. LOCATED NEAR HIGHWAYS AND EASY ACCESS. COME AND SEE BEFORE ITS GONE.
Investor Tools
$206,000
Estimated Property Value
$199,093Estimated Mortgage Balance
$6,907Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,349 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,345
$176,040
2025
$45,000
$131,040
$176,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,345
$176,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$213,655
No
First
Sep 14, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,093
$6,907
3%
97%
$1,281/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,281/mo
+$1,319/mo
15.1%
