$251,000
NAL Estimated Property Value941 Kenwood Dr, Abilene, TX, 79601
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size11,199 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN57500049714
Lot Number13
SubdivisionRadford Hills Sec 10 Rep Of L
Land UseResidential
Legal DescriptionRADFORD HILLS SEC 10 REP OF L, BLOCK L, LOT 13
Census Tract010900
Assessed Land Value$25,760
Assessed Improvement Value$192,553
Assessment Year2025
About this property
This property will NOT last long. This awesome 3 bedroom 2 bath home boasts a very large master and master closet. This property is very close to ACU where you can drive quickly or jump on your bike. Both bathrooms have been remodeled, kitchen has great space to work with, and a dining room off of that. This house has a split layout with the other 2 rooms on the opposite side of the property from the master. Dont let this one go!
Investor Tools
$251,000
Estimated Property Value
$197,761Estimated Mortgage Balance
$53,239Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,228
$218,313
2025
$25,760
$192,553
$218,313
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,228
$218,313
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Coleman County State Bank
Conventional
$199,500
No
First
Nov 21, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,761
$53,239
21%
79%
$1,197/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,197/mo
+$163/mo
6.5%
