Last 24 Hours
$632,000
NAL Estimated Property Value9410 Brown Leaf Cir, Houston, TX, 77096
Off Market
4 Beds
3 Bath
2,700 Sq Ft
$118.15 / sqft
Built in 1965Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size8,625 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0972310000007
Lot Number7
SubdivisionMaplewood South
Land UseResidential
Legal DescriptionLT 7 BLK 47 MAPLEWOOD SOUTH SEC 8
Census Tract422501
Assessed Land Value$211,313
Assessed Improvement Value$338,966
Assessment Year2025
About this property
Delightful Maplewood South floorplan featuring formals, beamed ceiling and built-ins in den. 4 bed/2.5 bath. Ready for your personal touch. Active status on 5/5.
Investor Tools
$632,000
Estimated Property Value
$540,746Estimated Mortgage Balance
$91,254Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,792 /month
Positive
Cash Flow Estimate:
$1,264 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,223/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,514
$550,279
2025
$211,313
$338,966
$550,279
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,514
$550,279
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American National Bank & Trust
Conventional
$560,000
No
First
Jun 25, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$540,746
$29,254
5%
86%
$3,358/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$3,858/mo
$-1,632/mo
4.2%
12.4%