$261,000
NAL Estimated Property Value9410 Gene St, Needville, TX, 77461
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size10,707 sqft
Building Information
Year Built1984
Stories1
Roof Type127
Garage Spaces2
Land Information
APN0464-00-000-0770-906
Lot Number13
SubdivisionC Abendroth
Land UseResidential
Legal Description0464 C ABENDROTH, ACRES 0.2457, BLOCK 1 LOT 13 HORAK 3RD ADDITION
Census Tract675702
Assessed Land Value$34,643
Assessed Improvement Value$149,407
Assessment Year2025
About this property
Located in the heart of Needville! This 3 bedroom home is located within walking distance to the elementary school and the public library. Fenced backyard with a split shed for storage and work area. Recently replaced water heater. Home has never flooded! Call today to make your appointment.
Investor Tools
$261,000
Estimated Property Value
$156,564Estimated Mortgage Balance
$104,436Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,425
$184,050
2025
$34,643
$149,407
$184,050
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,425
$184,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$171,830
Yes
First
Aug 22, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,564
$101,436
39%
60%
$1,082/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,082/mo
+$640/mo
7.9%
