$192,000
NAL Estimated Property Value9410 Kappa Dr, Houston, TX, 77051
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,701 sqft
Building Information
Year Built1963
Stories1
Garage Spaces1
Land Information
APN0810050000006
Lot Number6
SubdivisionReedwoods
Land UseResidential
Legal DescriptionLT 6 BLK 5 REEDWOODS
Census Tract331300
Assessed Land Value$82,500
Assessed Improvement Value$90,506
Assessment Year2025
About this property
The charming, well-maintained home located in the Reedwoods subdivision boast 3 bedroom, 1 full and half bath. Some features include carpeting and tile flooring. Oak/wood cabinetry, spacious kitchen. beautiful counter-tops. Room sizes are approximate. Oak/wood cabinetry. Your home is conveniently located close to S 288, the medical center, and Pearland for your shopping pleasures. Vell nice neighborhood, well-maintained yards, and neighborhood. You will not be disappointed!
Investor Tools
$192,000
Estimated Property Value
$148,754Estimated Mortgage Balance
$43,246Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,464
$173,006
2025
$82,500
$90,506
$173,006
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,464
$173,006
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$165,760
Yes
First
Jan 5, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,754
$45,246
23%
77%
$994/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$994/mo
+$728/mo
10.8%
