$286,000
NAL Estimated Property Value9411 Kori Dr, Amarillo, TX, 79119
$307,541 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,490 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-035-6180-2425
Lot Number2
SubdivisionHeritage Hills # 7
Land UseResidential
Legal DescriptionHERITAGE HILLS # 7, LOT 002, BLK 0025, 0.1490 ACRES
Census Tract021611
Assessed Land Value$22,500
Assessed Improvement Value$258,845
Assessment Year2025
About this property
Wonderful home in Heritage Hills. Open floorplan with 4 bedrooms, gorgeous wood cabinets and stone fireplace. Perfect family home. Don't miss out on this one!
Investor Tools
$286,000
Estimated Property Value
$283,926Estimated Mortgage Balance
$2,074Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$307,540
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,461
$281,345
2025
$22,500
$258,845
$281,345
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,461
$281,345
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Unknown
$284,747
No
First
Mar 25, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,926
$2,074
0%
99%
$1,708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,748/mo
+$62/mo
7.6%
