$161,000
NAL Estimated Property Value9411 Westwood Village Dr # 79, Houston, TX, 77036
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size1,620 sqft
Building Information
Year Built1979
Stories2
Land Information
APN1111270010079
SubdivisionWestwood Village
Land UseResidential
Legal DescriptionTH 79 BLDG 13 WESTWOOD VILLAGE SEC 5
Census Tract433201
Assessed Land Value$34,830
Assessed Improvement Value$119,926
Assessment Year2025
About this property
Very nice townhome community located minutes from Beltway 8. Very quiet neighborhood. Newly renovated and upgraded townhome! Upgraded flooring (no carpets) including stairs. Fresh paint throughout, granite, brand new stainless appliances and other fixtures. Upgraded primary bedroom upstairs has own private balcony for relaxing on weekends!
Investor Tools
$161,000
Estimated Property Value
$94,041Estimated Mortgage Balance
$66,959Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$966 /month
Positive
Cash Flow Estimate:
$322 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,894
$154,756
2025
$34,830
$119,926
$154,756
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,894
$154,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$105,000
No
First
Dec 7, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,041
$60,715
39%
58%
$630/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$870/mo
+$437/mo
9.7%
