$487,165
NAL Estimated Property Value9412 Solana Vista LOOP A, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Exhaust Fan, Microwave
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBalcony
Lot Size6,368 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces1
Land Information
APN01522303480000
Lot Number9412A
SubdivisionColina Vista Condominiums Amended
Land UseResidential
Legal DescriptionUNT 9412A BLD 66 COLINA VISTA CONDOMINIUMS AMENDED PLUS .6849 % INT IN COM AREA
Census Tract030500
Assessed Land Value$25,474
Assessed Improvement Value$461,691
Assessment Year2025
About this property
Beautiful and Comfortable Floor Plan ~ Walking distance from High School
Investor Tools
$487,165
Estimated Property Value
$393,234Estimated Mortgage Balance
$93,931Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,124/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,050
$487,165
2025
$25,474
$461,691
$487,165
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,050
$487,165
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$429,000
No
First
Dec 14, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$393,234
$93,931
19%
81%
$2,573/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,848/mo
$-498/mo
5.8%
