$483,000
NAL Estimated Property Value9416 Solana Vista LOOP B, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size6,368 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01522303470000
Lot Number9416B
SubdivisionColina Vista Condominiums Amended
Land UseResidential
Legal DescriptionUNT 9416B BLD 65 COLINA VISTA CONDOMINIUMS AMENDED PLUS .6849 % INT IN COM AREA
Census Tract030500
Assessed Land Value$25,474
Assessed Improvement Value$448,311
Assessment Year2025
About this property
This beautiful, meticulously maintained home sits on a premium lot in the desirable community of Colina Vista. This property has upgrades galore including hardwood floors, extended kitchen counter space, granite counter tops in all bathrooms, crown molding, and more. Home has two master suites. The master includes a large garden tub and a door leading to a covered balcony. Sprinkler Sys:Yes
Investor Tools
$483,000
Estimated Property Value
$238,856Estimated Mortgage Balance
$244,144Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,898 /month
Positive
Cash Flow Estimate:
$966 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,116/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,973
$473,785
2025
$25,474
$448,311
$473,785
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,973
$473,785
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaxy Llc
Conventional
$296,800
No
First
Dec 9, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,856
$244,144
50%
49%
$1,780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$1,780/mo
+$940/mo
6.8%
