$705,000
NAL Estimated Property Value942 Dunleigh Meadows Ln, Houston, TX, 77055
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop
Exterior
Lot Size1,899 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1360570020009
Lot Number9
Land UseResidential
Legal DescriptionLT 9 BLK 2 SOMERSET GREEN SEC 5
Census Tract510902
Assessed Land Value$208,890
Assessed Improvement Value$481,221
Assessment Year2025
About this property
This home will be finished in 45-60 days!Francesca 2.0 NEW FLOOR PLAN LARGER LIVING ROOM. Built by Riverway this is one of our Signature homes!!!! Pictures are similar finishes. This beautiful 3 story showcases an open concept on the 2nd floor. Perfect for entertaining. Home features quartz countertops throughout. Custom cabinetry, Butlers pantry, a walk in pantry, and office just off the living room. Homes will have there own private green space and full driveway. This is a must see, Call listing agent TO VIEW HOME
Investor Tools
$705,000
Estimated Property Value
$519,037Estimated Mortgage Balance
$185,963Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,230 /month
Positive
Cash Flow Estimate:
$1,410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,119/month
$2,400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,908
$690,111
2025
$208,890
$481,221
$690,111
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,908
$690,111
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$558,000
No
First
Aug 10, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$519,037
$187,963
26%
74%
$3,346/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$5,746/mo
$-4,024/mo
2.9%
