$198,000
NAL Estimated Property Value9420 Ariel Rico Ct, El Paso, TX, 79907
Off Market
Property Lead Type:
Off-Market List
Highlights
Interior
AppliancesDishwasher, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size4,082 sqft
Building Information
Year Built2005
Roof Type105
Garage Spaces1
Land Information
APNR252-999-0050-3500
Lot Number35
SubdivisionRancho Los Mesquites
Land UseResidential
Legal Description5 RANCHO LOS MESQUITES #3 LOT 35 (4082.00 SQ FT)
Census Tract004008
Assessed Land Value$27,390
Assessed Improvement Value$159,577
Assessment Year2025
About this property
Two story stucco home in ideal location. Minutes away from major roads and shopping centers, this well maintain home will check all the boxes in your wish list.
Investor Tools
$198,000
Estimated Property Value
$188,407Estimated Mortgage Balance
$9,593Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,011
$186,967
2025
$27,390
$159,577
$186,967
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,011
$186,967
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Success Lending Llc
Fha
$189,504
Yes
First
Jan 29, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,407
$9,593
4%
95%
$1,137/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,137/mo
+$224/mo
8.2%
