Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$294,000

NAL Estimated Property Value

9421 Waterman Drive, Providence Village, TX, 76227

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,418 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$196.76 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Tile

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size5,942 sqft

Building Information

Year Built2012
Stories1
Roof Type105
Garage Spaces1

Land Information

APNR283051
Lot Number52
SubdivisionHarbor Village At Providence Phase 1
Land UseResidential
Legal DescriptionHARBOR VILLAGE AT PROVIDENCE PHASE 1 BLK H LOT 52
Census Tract020121
Assessed Land Value$86,159
Assessed Improvement Value$207,841
Assessment Year2025

About this property

Well-Maintained, beautifully updated home in a prime location! Across the street from incredible amenities like Tennis and Pickleball Courts, Community Pool, Lake with walking path, Skatepark, and Community Center! Monaco Elementary is one street over and easy walking distance. The convenience is unmatched, while still in an idyllic, peaceful setting that makes friendly Providence Village so special. Only on it’s 2nd owner, this home has been thoughtfully updated with fresh paint throughout, wood look tile flooring, and carpet in bedrooms. Open Floorplan with Primary bedroom separate from secondary bedrooms. Kitchen and Dining room overlook the backyard. Kitchen has rich, espresso cabinets and granite countertops, deep, divided sink, built in microwave, pantry and eat-in kitchen style dining room. Primary bedroom fits a king size bed perfectly, with walk-in closet and ensuite bath. Primary bath includes separate shower and garden tub, and dual sinks. Must see to appreciate this warm and inviting home. Smart Doorbell stays. Energy efficient solar panels are owned free and clear and will be transferred to the buyer. Solar inverter replaced Oct 2025. Roof replaced summer 2020. USDA Eligible for 0% down financing!

Investor Tools

Property Icon
$294,000
Estimated Property Value
$149,310Estimated Mortgage Balance
$144,690Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
$448/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,112
$294,000
2025
$86,159
$207,841
$294,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,112
$294,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$168,750
No
First
Jun 26, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,310
$144,690
49%
51%
$1,012/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$1,460/mo
+$1,360/mo
11.5%

City: Providence Village

9421 Waterman Drive | Property Details | No Agent List