$1
9426 Nyssa Street, Houston, TX, 77078
On Market
Just Added
Property Lead Type:
AuctionHigh Equity
Highlights
Interior
Exterior
Lot Size7,022 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN0821520000481
Lot Number481
SubdivisionKentshire Place
Land UseResidential
Legal DescriptionLT 481 BLK 21 KENTSHIRE PLACE SEC 3
Census Tract231200
Assessed Land Value$50,064
Assessed Improvement Value$272,766
Assessment Year2025
About this property
The list price is not indicative of seller's final reserve amount. This property is part of an online bidding event. Inspections of this property and contact with occupants are strictly prohibited. Property is sold "as is" and no sign for sale allowed.
Investor Tools
$272,709Estimated Mortgage Balance
$50,121Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,937 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$676/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,499
$322,830
2025
$50,064
$272,766
$322,830
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$6,499
$322,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$286,150
No
First
Oct 17, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,709
$50,121
15%
84%
$1,716/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,716/mo
+$6/mo
6.4%
