$350,000
NAL Estimated Property Value943 Coxs Oak Valley Rd, Waco, TX, 76705
$407,384 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Microwave
FlooringVinyl
Exterior
Exterior FeaturesRain Gutters, Storage, Other
Lot Size3 acres
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces6
Land Information
APN200013000044002
SubdivisionEmmons C B
Land UseResidential
Legal DescriptionEMMONS C B TRACT 1B12 ACRES 3.0
Census Tract003402
Assessed Land Value$63,760
Assessed Improvement Value$340,170
Assessment Year2025
About this property
3 bed 2 bath house, with an attached 2 car garage, on 3 acres in the Chalk Bluff neighborhood! Clean house, with new flooring and fresh paint, ready for its new owners! The kitchen is equipped with a built-in oven and stove top, dishwasher, mounted microwave and granite countertops. The sunken living room has an electric fireplace and real wood beams on the ceiling! Amongst the property is an abundance of crepe myrtles and mature shade trees. RV carport! Storage shed and old lean-to shed with chain link fencing attached to both! Schedule a showing today!
Investor Tools
$350,000
Estimated Property Value
$170,200Estimated Mortgage Balance
$179,800Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$407,383
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$812
$286,000
2025
$63,760
$340,170
$403,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$812
$286,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$173,250
No
First
May 30, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,200
$179,800
51%
49%
$1,039/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,039/mo
+$268/mo
4.5%
