$243,000
NAL Estimated Property Value9430 Ivory Cir, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces1
Land Information
APN84-0744-0010-0400-00
Lot Number40
SubdivisionVista Del Sol Subdivision 3
Land UseResidential
Legal DescriptionVISTA DEL SOL NO. 3 BLK 1 LOT 40 (CAB 1 SLOT 2150-B 2151-A CCMR)
Census Tract010304
Assessed Land Value$39,900
Assessed Improvement Value$130,100
Assessment Year2025
About this property
Perfectly located 4BD/2.5BTH/2GAR home over 2,000 SF! BRAND NEW ROOF! Tile flooring downstairs with carpet upstairs. Main bedroom downstairs. Additional living area upstairs. Situated in a quiet neighborhood with easy access to the expressway and shopping. This one shouldn't last long!
Investor Tools
$243,000
Estimated Property Value
$102,053Estimated Mortgage Balance
$140,947Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,272
$170,000
2025
$39,900
$130,100
$170,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,272
$170,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houstonian Mortgage Group Inc
Va
$131,707
Yes
First
Oct 13, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,053
$140,947
58%
42%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,450/mo
N/A
+$1,450/mo
7.2%
