$473,000
NAL Estimated Property Value9431 Cherry Pine Ct, Cypress, TX, 77433
$607,765 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Trash Compactor, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,961 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1444280020013
Lot Number13
Land UseResidential
Legal DescriptionLT 13 BLK 2 TOWNE LAKE SEC 60
Census Tract543006
Assessed Land Value$97,137
Assessed Improvement Value$358,479
Assessment Year2025
About this property
Caldwell built home in Active Adult, 55 and over, FINAL section of Heritage at Towne Lake. Floor plan is Yellowstar, elevation B. Expected completion March 2023. This home inlcudes 8' interior doors, has wood look tile flooring in common areas and primary bedroom. Kitchen has enlarged island with upgraded granite countertops and undercabinet lighting. Omega stone countertops in all bathrooms.
Investor Tools
$473,000
Estimated Property Value
$0Estimated Mortgage Balance
$473,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$607,765
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,988 /month
Positive
Cash Flow Estimate:
$996 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,481
$455,616
2025
$97,137
$358,479
$455,616
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,481
$455,616
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$471,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$240/mo
+$2,280/mo
6.4%
